Every wheel cycle breaks down into a few simple formulas. The calculator above applies these in real time.
Scenario 1 - CSP expires worthless
Scenario 2 - Full cycle (premium income only)
The wheel's return is the premium collected across both legs. When shares are called away at the CC strike, any appreciation above your CSP strike is a separate capital gain on the share sale - it's real cash, but it's taxed as a capital gain (different from option premium income) and it isn't what makes the wheel work. A wheel trader who picks CC strikes at or below their CSP strike will realize zero capital gain when called away and still collect full premium - that's the purest form of the wheel.
Adjusted Breakeven Price
The Adjusted Breakeven Price is the share price at which you'd lock in zero net profit on the share position after accounting for both premiums already collected. Sell at or above this and the cycle is profitable; sell below it and you're realizing a loss even after the premium cushion. (For the premium-only wheel purist, sell the CC at or below this breakeven so the called-away exit is a wash on the shares and your only profit is the premium.)